|
Monday, June 28, 2004 |
|
Beginner Bikes Magazine
Business Summary |
|
Profit/Loss: |
$103.15 |
|
|
|
|
|
|
|
|
|
|
|
Donations |
|
|
|
|
Internet |
|
|
|
|
Donations To Date: |
670 |
|
|
Hosting To Date: |
$6,835.37 |
|
|
|
Donation Totals: |
$19,118.34 |
|
|
Access To Date: |
$1,501.37 |
|
|
|
Average Donation: |
$28.53 |
|
|
|
|
|
|
|
|
|
|
|
Advertising |
|
|
|
|
Merchandise |
|
|
|
Business Cards To Date: |
$0.00 |
|
|
|
Sales To Date: |
127 |
|
|
Print Media To Date: |
$0.00 |
|
|
|
Sales Totals: |
$1,448.83 |
|
|
Brochures To Date: |
$0.00 |
|
|
|
Average Sale: |
$11.41 |
|
|
Internet Site To Date: |
$0.00 |
|
|
|
Commission Totals: |
$309.66 |
|
|
|
|
|
|
|
Average Commission: |
$2.44 |
|
|
Miscellaneous |
|
|
|
|
|
|
|
|
Patches To Date: |
$260.00 |
|
|
|
Advertising |
|
|
|
Postage To Date: |
$0.00 |
|
|
|
Advertisers To Date: |
3 |
|
|
Permits To Date: |
$0.00 |
|
|
|
Advertising Totals: |
$1,048.50 |
|
|
Entrance Fees To Date: |
$47.00 |
|
|
|
|
|
|
|
Office Supplies To Date: |
$0.00 |
|
|
|
Affiliates |
|
|
|
|
Subscriptions To Date: |
$0.00 |
|
|
|
Total Retailers: |
29 |
|
|
Legal To Date: |
$15.00 |
|
|
|
Sales To Date: |
84 |
|
|
|
|
|
|
|
Sales Totals: |
$8,379.32 |
|
|
Travel |
|
|
|
|
Average Sale: |
$99.75 |
|
|
Fuel To Date: |
$1,144.79 |
|
|
|
Commission Totals: |
$424.20 |
|
|
Accomodations To Date: |
$226.73 |
|
|
|
Average Commission: |
$5.05 |
|
|
Dining To Date: |
$70.00 |
|
|
|
|
|
|
|
Tolls To Date: |
$90.35 |
|
|
|
Amazon |
|
|
|
|
|
|
|
|
Sales To Date: |
435 |
|
|
Wages To Date (Beginning
01/01/2001) |
|
|
|
Sales Totals: |
$7,401.87 |
|
|
Matthew Takens: Proposed |
$30,400.00 |
|
|
|
Commission Totals: |
$480.05 |
|
|
Matthew Takens: Actual |
$11,087.00 |
|
|
|
Average Commission: |
$1.10 |
|
|
Matthew Takens: Outstanding |
-$19,313.00 |
|
|
|
|
|
|
|
|
|
|
|
|
Income Total: |
$21,380.75 |
|
|
Expense Total: |
$21,277.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|